Active TopicsActive Topics  Display List of Forum MembersMemberlist  CalendarCalendar  Search The ForumSearch  HelpHelp
  RegisterRegister  LoginLogin

Stock Synopsis
 The Equity Desk Forum :Investment Ideas - Creating winning portfolios! :Stock Synopsis
Message Icon Topic: GRAUER AND WEIL -- ?HIDDEN VALUE Post Reply Post New Topic
Page  of 7 Next >>
Author Message
hit2710
Senior Member
Senior Member
Avatar

Joined: 15/Jun/2009
Location: India
Online Status: Offline
Posts: 4013
Quote hit2710 Replybullet Topic: GRAUER AND WEIL -- ?HIDDEN VALUE
    Posted: 16/Feb/2010 at 2:59pm

Grauer and Weil  is a market leader in metal finshing sector. Listed on bse indonext, code no 505710.  Cmp 67.

Catering to almost all the companies in the automobile industry, GWL is among the larger manufacturers of electroplating chemicals and equipment.

Taking into account the turnaround  in the auto industry  Grauer is likely to benefit as an auto ancillary play.

Business: The  company derives about 85 per cent of its revenues from the chemical division. It supplies finishing chemicals and technology to companies such as Hero Honda, TVS, Bajaj Auto, Escorts, Sundram Fasteners, Atlas, Hero Cycles, Siemens, L&T Defence and Railways. The company has about 45 per cent market share.

GWL's engineering division caters to the auto industry and also to companies engaged in metal finishing. It derives about 15 per cent of the revenues from this division.

Export : Having captured most of the market share in the domestic market, GWL is focussing on exports, which would be its growth driver.

GWL has a range of collaborators — Serfilco of US, NDS of Japan, Hawkings Corporation of UK and Utikal of Germany — from whom it sources technology. The company also has a joint venture with Goema of Germany for developing recovery systems and effluent treatment systems. This has helped GWL to expand its product range.

The company has also established a subsidiary Grauer and Weil Shanghai to try and establish itself in China.

Value additions: GWL has been attempting to move to the upper end of the value chain, where margins are better.

It has introduced a number of specialty metal-coating chemicals such as Koalex, Superspec and Ginplate over the year. GWL has also made a successful foray into niche markets of top coatings and final finishes.

 

Year

05

06

07

08

09

9mfy10

Sales

113

131

156

191

222

178

NP

6

6.42

11.37

12.7

12.6

14.72

Div

0.6

0.6

1

2.5

0.4

 

equity

12.79

12.79

12.79

12.79

22.67

22.67

 

Recently Grauer merged Bombay Paints with itself and the merger ratio was 1:1. And following this the equity increased from 12.79 to 22.67 crores and promoters stake rose from around 50 % to 69%.

DEBT IS AROUND  90 CRORES AS ON MARCH 09.

MARKET CAP IS AROUND 152 CRORES.

The company has started a plant in Jammu and it has commenced commercial production since June 09 and it will help the company avail tax benefits.

REAL ESTATE VALUE:

GROWEL 101--- KANDIVALI, MUMBAI

 

The company has Growel 101 mall which is a functional mall with a  total planned capacity of 7.5 lac sq ft area in phases. Phase I with 1 lac sq ft is operational since 2005-06 and second phase of 3 lac sq ft is nearing completion.  So effectively, around 4.5 lac sq. Ft  area is available for use.

POONA BOTTLING LIMITED

This is a subsidiary of the company which catered to bottling for Pepsi and other companies but is more important for its real estate value.

TECHNICAL VIEW:

The stock has been in a consolidation phase since June 09 in an ascending triangle and recently gave a breakout to post a high of around 85 and since then has come down to current levels of 66-67.

All time high was 218 around Nov 07 and since then the stock has been in a downtrend.

VALUATION:

LOOKING AT THE VALUE OF REAL ESTATE AROUND 7.5 LAC SQ FT IF CONSERVATIVELY VALUED AT AROUND 5000 RS PER SQ FT THE VALUATION COMES TO MORE THAN 350 CRORES AND IF POONA VALUE IS ADDED THEN IT INCREASES SOME MORE.

TOTAL MARKET CAP IS AROUND 150 CRORES AND IF ONE ADDS DEBT OF AROUND 100 CRORES, THE BUSINESS OF THE COMPANY IS THERE FOR FREE WITH SOME CHANGE TO SPARE.

Any one with any further info kindly share it.

Disclosure: I hold a small position in the company.

 

Stockmarket is a weird place. For every person who buys a stock there is a person who sells it and both think they are very smart.
IP IP Logged
nav_1996
Senior Member
Senior Member


Joined: 08/Sep/2006
Online Status: Offline
Posts: 803
Quote nav_1996 Replybullet Posted: 16/Feb/2010 at 4:01pm
Merger with Bombay paints was detrimental to minority share holders. It just halved the minority shareholders value without bringing in much value.

This was my first impression. I did not do any number crunching.
IP IP Logged
hit2710
Senior Member
Senior Member
Avatar

Joined: 15/Jun/2009
Location: India
Online Status: Offline
Posts: 4013
Quote hit2710 Replybullet Posted: 16/Feb/2010 at 6:20pm
Originally posted by nav_1996

Merger with Bombay paints was detrimental to minority share holders. It just halved the minority shareholders value without bringing in much value.

This was my first impression. I did not do any number crunching.


I saw some discussion of disgruntled shareholders on moneycontrol berating the company due to the merger.

I think there is some definite hidden value and probably the promoters instead of buying from the markets merged Bombay Paints where they seem to have a lot of holding with Grauer.(Bombay paints had recently turned around and had been run up a lot)

But according to me the above does not take away the value present in the stock although the promoters did not do a lot to inspire shareholders confidence. Hence a small position for me instead of a big holding.
Stockmarket is a weird place. For every person who buys a stock there is a person who sells it and both think they are very smart.
IP IP Logged
Jaishrikrishna
Senior Member
Senior Member
Avatar

Joined: 06/Sep/2008
Location: India
Online Status: Offline
Posts: 1132
Quote Jaishrikrishna Replybullet Posted: 18/Feb/2010 at 5:44pm
This company has a mall in Kandivali, which has an area of about 1.25 lakh square feet, Big Bazaar and Cinemax are the current anchors there as the area is leased rental from this mall.They have got another 2 lakh square feet coming up under Phase III, which is likely to be completed in the current fiscal year.
With the completion of all the three phases, this company will have close to 6.25-lakh square feet area. This company has decided to use that lease model for revenues rather than selling the area. So assuming a lease rental of about Rs 75 (I am taking conservative side for corporate lease, other wise rentals in kandivali area are near about 100 rs /sq.ft) . So assuming a rental of about Rs 75 square feet, this would translate into annual rental income of close to Rs 50 crores, the current marketcap of this company is just about Rs 150 crores.

So at the current valuation, the stock looks undervalued given the Rs 50 crores per annum inflows from leased rentals within a years time. This company also have has a 51% subsidiary called Poona Bottling Company. It was earlier the bottler for coke in Poona, it closed down operations in the year 2001. It has four acres of land in Poona and this company is building an IT Park there for which they have already submitted plans to the municipal authorities and they are waiting for approval of their plans. So revenues from this IT Park would be additional bonus for the company.its also based near the pune international airport so that will be another value unlocking.

So given the fact that the current marketcap is just about Rs 150 crores, the company has a track record of uninterrupted payment of dividend for the last 15 years. In the last six years, they have given four bonuses to their shareholders.

So given all these facts and the expected inflows in the years to come, the marketcap of Rs 150 crore looks less for this company.

Acknowledgement: A special thanks to HITESH bringing this co. on ted, as living near its mall, was helpful to bring the above facts to the forum members notice.

RGDS,
JAISHRIKRISHNA
Don't Buy and Hold, Buy and Homework / Fish see the bait,but not the hook; Men see the profit, but not the peril.
IP IP Logged
hit2710
Senior Member
Senior Member
Avatar

Joined: 15/Jun/2009
Location: India
Online Status: Offline
Posts: 4013
Quote hit2710 Replybullet Posted: 18/Feb/2010 at 6:28pm
Thanks Jaishrikrishna for your homework. Even if the company can manage 15 crores(one third of what u predict) per annum of annual rental, it amounts to 10% of market cap as annual income which is likely to be perpetual in nature.

From what I recall currently on 1 lac square feet, the company gets around 5-6 crores of annual rental income.

Edited by hit2710 - 18/Feb/2010 at 6:46pm
Stockmarket is a weird place. For every person who buys a stock there is a person who sells it and both think they are very smart.
IP IP Logged
manish_okhade
Senior Member
Senior Member
Avatar

Joined: 20/Oct/2008
Location: India
Online Status: Offline
Posts: 1997
Quote manish_okhade Replybullet Posted: 18/Feb/2010 at 9:50am
Is it a real estate co or auto company?
IP IP Logged
hit2710
Senior Member
Senior Member
Avatar

Joined: 15/Jun/2009
Location: India
Online Status: Offline
Posts: 4013
Quote hit2710 Replybullet Posted: 19/Feb/2010 at 12:11pm
Originally posted by manish_okhade

Is it a real estate co or auto company?


It is an auto ancillary co with real estate as a freebie or other way around.
Stockmarket is a weird place. For every person who buys a stock there is a person who sells it and both think they are very smart.
IP IP Logged
EMANI
Senior Member
Senior Member


Joined: 01/Jan/2010
Location: India
Online Status: Offline
Posts: 241
Quote EMANI Replybullet Posted: 19/Feb/2010 at 1:39pm
 Hiteshji.....It is certainly a good pick. The only setback could be its high D/E Ratio which may further scale up for completion of the remaining phases of construction
esn
IP IP Logged
Page  of 7 Next >>
Post Reply Post New Topic
Printable version Printable version

Forum Jump
You cannot post new topics in this forum
You cannot reply to topics in this forum
You cannot delete your posts in this forum
You cannot edit your posts in this forum
You cannot create polls in this forum
You cannot vote in polls in this forum



This page was generated in 0.141 seconds.
Bookmark this Page

Join Theequitydesk.com Today!

It’s easy to Join and it’s free.

Here's why members would love to be a part of theequitydesk.com

  • Equity Desk focuses on why to buy shares and invest in share rather than what to buy.
  • Live discussion forum wherein members can discuss the current Indian share Market trend, BSE Sensex or the Nifty Index.
  • Have huge cache of information on Indian and World Share Market.
  • Analysis of Indian stock market, Global events, Investing insights, portfolio management strategies and thoughts,
  • Meet investors from round the globe check their investing strategies share experiences and learn for their experiences on stocks and shares, evaluate opinions on investing in India.

Register now while it’s free!

Already a member? Close this window and log in.

Join Us           Close